County Profile for Coos - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,334,623 Total Charges 190,787,299
Fixed Assets 34,543,619 Contract Allowance 84,923,266
Other Assets 52,564,939 Operating Revenue 105,864,033
Total Assets 126,443,181 Operating Expenses 112,662,600
Current Liabilities 37,018,248 Operating Margin -6,798,567
Long Term Liabilities 33,986,276 Other Income 8,255,708
Total Equity 55,438,657 Other Expense 386,626
Total Liabilities and Equity 126,443,181 Net Profit or Loss 1,070,515

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,912 Revenue per Bed $1,654,126 Revenue per Person $105,864,033
Net Margin per Discharge ($2,756) Net Margin per Bed ($106,228) Net Margin per Person ($6,798,567)
Net Profit per Discharge $434 Net Profit per Bed $16,727 Net Profit per Person $1,070,515
Net Fixed Assets per Discharge $14,002 Net Fixed Assets per Bed $539,744 Net Fixed Assets per Bed $34,543,619
Long Term Debt per Discharge $13,776 Long Term Debt per Bed $531,036 Long Term Debt per Person $33,986,276
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,102 Net Fixed Assets 1,098 Population Estimate 1,151
Total Revenue 904 Long Term Liabilities 780 Total Patient Discharges 1,108
Net Margin 2,869 Total Patient Beds 1,158
Net Profit or Loss 1,365

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,664,132 16,065,822 1.2240
31 Intensive Care Unit 1,017,702 801,945 1.2690
32 Coronary Care Unit 0 0
43 Nursery 70,632 356,484 0.1981
44 Skilled Nursing Care 0 0
50 Operating Room 7,863,478 20,600,321 0.3817
51 Recovery Room 37,035 104,231 0.3553
52 Labor and Delivery Room 61,918 419,559 0.1476

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,937,533 13 Nursing Administration 1,384,161
02,03 Captial Related - Movable Equipment 1,583,507 14 Central Services and Supply 155,572
04 Employee Benefits 9,705,280 15 Pharmacy 1,463,616
05 Administrative and General 20,306,400 16 Medical Records and Medical Library 1,028,464
06 Maintenance and Repairs 1,573,407 17 Social Services 109,588
07 Operation of Plant 1,665,485 18 Other General Service Expense 77,692
08,09 Laundry, Linen and Housekeeping 1,254,035 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,123,867 20,21,22,23 Education Programs 0
Total General Service Cost Centers 44,368,607

County Profile for Coos - 2015